Rental Property Investment Analysis

Investment metrics for 1326 W 110th St, Cleveland, OH 44102

zillow Triplex, Multi Family
📍 1326 W 110th St, Cleveland, OH 44102
$350,000
🛏 7 bed 🚿 3 bath 📐 2,700 sqft
19 / 100
Deal Score
F High Risk Investment
Grade F · 19/100
Monthly Cash Flow
$-227
After all expenses
Cap Rate
5.45%
Below 6% threshold
Monthly Rent
$2,275/mo
Estimated
Total Expenses
$2,502/mo
All-in monthly
Cash-on-Cash
-3.39%
Low return
Annual Cash Flow
$-2,728
Per year

Break-Even Analysis

Break-Even Rent
$2,502 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (19/100) with a negative cash flow of $-227/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Triplex, Multi Family at 1326 W 110th St, Cleveland, OH 44102 is listed at $350,000 with 7 bed / 3 bath and 2,700 sq ft.

The estimated monthly rent is $2,275, generating a negative monthly cash flow of $-227 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 5.45% and the cash-on-cash return is -3.39%. This deal received a score of 19/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →