Rental Property Investment Analysis
Investment metrics for 1330 W 67th St, Cleveland, OH 44102
zillow
Duplex, Multi Family
📍 1330 W 67th St, Cleveland, OH 44102
$399,900
🛏 5 bed
🚿 2 bath
📐 2,156 sqft
49
/ 100
Deal Score
F
High Risk Investment
Grade F · 49/100
Monthly Cash Flow
+$48
After all expenses
Cap Rate
6.37%
Strong yield
Monthly Rent
$2,999/mo
Estimated
Total Expenses
$2,952/mo
All-in monthly
Cash-on-Cash
0.62%
Low return
Annual Cash Flow
$570
Per year
Break-Even Analysis
Break-Even Rent
$2,952 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property scores 49/100 — high risk despite a modest positive cash flow of +$48/mo. The low cap rate of 6.37% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Duplex, Multi Family at 1330 W 67th St, Cleveland, OH 44102 is listed at $399,900 with 5 bed / 2 bath and 2,156 sq ft.
The estimated monthly rent is $2,999, generating a modest positive monthly cash flow of +$48 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.37% and the cash-on-cash return is 0.62%. This deal received a score of 49/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk