Rental Property Investment Analysis
Investment metrics for 1332 E 84th St, Cleveland, OH 44103
redfin
Multi-family
📍 1332 E 84th St, Cleveland, OH 44103
$30,000
🛏 4 bed
🚿 2 bath
📐 2,333 sqft
68
/ 100
Deal Score
C
Acceptable Investment
Grade C · 68/100
Monthly Cash Flow
+$46
After all expenses
Cap Rate
8.07%
Strong yield
Monthly Rent
$240/mo
Estimated
Total Expenses
$194/mo
All-in monthly
Cash-on-Cash
8.02%
Solid return
Annual Cash Flow
$553
Per year
Break-Even Analysis
Break-Even Rent
$194 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Centrally located transit corridors offer residents efficient access to major medical centers and the downtown employment hub.
- ▸The dense urban grid provides high walkability to neighborhood retail services that appeal to a diverse tenant base.
- ▸Proximity to historic residential districts and ongoing revitalization efforts contributes to the area's steady rental demand profile.
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (68/100). The modest positive monthly cash flow of +$46/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Multi-family at 1332 E 84th St, Cleveland, OH 44103 is listed at $30,000 with 4 bed / 2 bath and 2,333 sq ft.
The estimated monthly rent is $240, generating a modest positive monthly cash flow of +$46 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 8.07% and the cash-on-cash return is 8.02%. This deal received a score of 68/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk