Rental Property Investment Analysis

Investment metrics for 1332 E 84th St, Cleveland, OH 44103

redfin Multi-family
📍 1332 E 84th St, Cleveland, OH 44103
$30,000
🛏 4 bed 🚿 2 bath 📐 2,333 sqft
68 / 100
Deal Score
C Acceptable Investment
Grade C · 68/100
Monthly Cash Flow
+$46
After all expenses
Cap Rate
8.07%
Strong yield
Monthly Rent
$240/mo
Estimated
Total Expenses
$194/mo
All-in monthly
Cash-on-Cash
8.02%
Solid return
Annual Cash Flow
$553
Per year

Break-Even Analysis

Break-Even Rent
$194 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property is an acceptable but modest investment (68/100). The modest positive monthly cash flow of +$46/mo is thin — weigh local market conditions carefully before committing.

Analysis Summary

This Multi-family at 1332 E 84th St, Cleveland, OH 44103 is listed at $30,000 with 4 bed / 2 bath and 2,333 sq ft.

The estimated monthly rent is $240, generating a modest positive monthly cash flow of +$46 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 8.07% and the cash-on-cash return is 8.02%. This deal received a score of 68/100 (Grade C: Acceptable Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →