Rental Property Investment Analysis
Investment metrics for 13816 Glenside Rd, Cleveland, OH 44110
zillow
Single Family
📍 13816 Glenside Rd, Cleveland, OH 44110
$31,900
🛏 3 bed
🚿 1 bath
📐 1,185 sqft
33
/ 100
Deal Score
F
High Risk Investment
Grade F · 33/100
Monthly Cash Flow
$-22
After all expenses
Cap Rate
5.38%
Below 6% threshold
Monthly Rent
$208/mo
Estimated
Total Expenses
$231/mo
All-in monthly
Cash-on-Cash
-3.66%
Low return
Annual Cash Flow
$-269
Per year
Break-Even Analysis
Break-Even Rent
$231 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to Lake Erie shoreline and local green spaces enhances quality of life for residents seeking outdoor recreational opportunities.
- ▸Strategic placement near major regional highway arteries offers convenient access for commuters working within the broader metropolitan labor market.
- ▸The area features a mix of traditional residential housing stock that appeals to tenants looking for established suburban character.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (33/100) with a negative cash flow of $-22/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family at 13816 Glenside Rd, Cleveland, OH 44110 is listed at $31,900 with 3 bed / 1 bath and 1,185 sq ft.
The estimated monthly rent is $208, generating a negative monthly cash flow of $-22 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.38% and the cash-on-cash return is -3.66%. This deal received a score of 33/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk