Rental Property Investment Analysis
Investment metrics for 14121 Rouda Ln, Charlotte, NC 28269
zillow
Single Family Residence
📍 14121 Rouda Ln, Charlotte, NC 28269
$349,500
🛏 4 bed
🚿 3 bath
📐 2,185 sqft
19
/ 100
Deal Score
F
High Risk Investment
Grade F · 19/100
Monthly Cash Flow
$-218
After all expenses
Cap Rate
5.48%
Below 6% threshold
Monthly Rent
$2,278/mo
Estimated
Total Expenses
$2,496/mo
All-in monthly
Cash-on-Cash
-3.26%
Low return
Annual Cash Flow
$-2,622
Per year
Break-Even Analysis
Break-Even Rent
$2,496 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major interstate junctions provides seamless access to the employment hubs of northern Charlotte for commuting residents.
- ▸The area features a balanced mix of suburban residential developments and accessible retail corridors that appeal to local families.
- ▸Abundant regional green spaces and recreational facilities contribute to the sustained demand for stable, middle-market single-family rental housing inventory.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (19/100) with a negative cash flow of $-218/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 14121 Rouda Ln, Charlotte, NC 28269 is listed at $349,500 with 4 bed / 3 bath and 2,185 sq ft.
The estimated monthly rent is $2,278, generating a negative monthly cash flow of $-218 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.48% and the cash-on-cash return is -3.26%. This deal received a score of 19/100 (Grade F: High Risk Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk