Rental Property Investment Analysis
Investment metrics for 14411 Westropp Ave, Cleveland, OH 44110
zillow
Triplex, Multi Family
📍 14411 Westropp Ave, Cleveland, OH 44110
$149,900
🛏 5 bed
🚿 3 bath
📐 3,048 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-114
After all expenses
Cap Rate
5.32%
Below 6% threshold
Monthly Rent
$974/mo
Estimated
Total Expenses
$1,088/mo
All-in monthly
Cash-on-Cash
-3.96%
Low return
Annual Cash Flow
$-1,366
Per year
Break-Even Analysis
Break-Even Rent
$1,088 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to regional shoreline access and public green spaces provides residents with desirable outdoor recreational and leisure opportunities.
- ▸Well-connected transit corridors facilitate efficient commuting to major employment hubs throughout the greater Cleveland metropolitan region.
- ▸Dense residential blocks featuring traditional housing stock contribute to a sense of neighborhood stability attractive to long-term renters.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-114/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Triplex, Multi Family at 14411 Westropp Ave, Cleveland, OH 44110 is listed at $149,900 with 5 bed / 3 bath and 3,048 sq ft.
The estimated monthly rent is $974, generating a negative monthly cash flow of $-114 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.32% and the cash-on-cash return is -3.96%. This deal received a score of 18/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk