Rental Property Investment Analysis
Investment metrics for 1446 E 14th St, Cleveland, OH 44114
zillow
Single Family
📍 1446 E 14th St, Cleveland, OH 44114
$97,300
🛏 3 bed
🚿 2 bath
📐 2,120 sqft
8
/ 100
Deal Score
F
High Risk Investment
Grade F · 8/100
Monthly Cash Flow
$-174
After all expenses
Cap Rate
4.08%
Below 6% threshold
Monthly Rent
$630/mo
Estimated
Total Expenses
$804/mo
All-in monthly
Cash-on-Cash
-9.32%
Low return
Annual Cash Flow
$-2,086
Per year
Break-Even Analysis
Break-Even Rent
$804 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸High density of local dining and entertainment venues creates an active urban lifestyle that appeals to younger rental demographics.
- ▸Excellent proximity to major regional transit hubs and highway access simplifies daily commutes for a diverse urban workforce.
- ▸The ongoing revitalization of downtown residential inventory supports long-term property appreciation and consistent demand for centrally located rental units.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (8/100) with a negative cash flow of $-174/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family at 1446 E 14th St, Cleveland, OH 44114 is listed at $97,300 with 3 bed / 2 bath and 2,120 sq ft.
The estimated monthly rent is $630, generating a negative monthly cash flow of $-174 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.08% and the cash-on-cash return is -9.32%. This deal received a score of 8/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk