Rental Property Investment Analysis

Investment metrics for 14505 Triskett Rd, Cleveland, OH 44111

zillow Single Family Residence
📍 14505 Triskett Rd, Cleveland, OH 44111
$214,900
🛏 3 bed 🚿 2 bath 📐 1,132 sqft
16 / 100
Deal Score
F High Risk Investment
Grade F · 16/100
Monthly Cash Flow
$-242
After all expenses
Cap Rate
4.88%
Below 6% threshold
Monthly Rent
$1,407/mo
Estimated
Total Expenses
$1,649/mo
All-in monthly
Cash-on-Cash
-5.87%
Low return
Annual Cash Flow
$-2,902
Per year

Break-Even Analysis

Break-Even Rent
$1,649 / mo
Minimum monthly rent needed to cover all estimated expenses

Area Lifestyle & Investment Notes

  • Dense residential streets and proximity to local commercial hubs provide the stable, suburban atmosphere that appeals to long-term renters.
  • Major roadway connectivity ensures efficient commutes to the regional employment centers located throughout the surrounding metropolitan area.
  • Abundant access to municipal green spaces and public recreational facilities enhances the neighborhood appeal for families and active professionals.

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (16/100) with a negative cash flow of $-242/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Single Family Residence at 14505 Triskett Rd, Cleveland, OH 44111 is listed at $214,900 with 3 bed / 2 bath and 1,132 sq ft.

The estimated monthly rent is $1,407, generating a negative monthly cash flow of $-242 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 4.88% and the cash-on-cash return is -5.87%. This deal received a score of 16/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →