Rental Property Investment Analysis

Investment metrics for 1607 E 34th St, Cleveland, OH 44114

zillow Single Family Residence
📍 1607 E 34th St, Cleveland, OH 44114
$150,000
🛏 3 bed 🚿 1 bath 📐 1,080 sqft
29 / 100
Deal Score
F High Risk Investment
Grade F · 29/100
Monthly Cash Flow
$-81
After all expenses
Cap Rate
5.58%
Below 6% threshold
Monthly Rent
$975/mo
Estimated
Total Expenses
$1,056/mo
All-in monthly
Cash-on-Cash
-2.82%
Low return
Annual Cash Flow
$-973
Per year

Break-Even Analysis

Break-Even Rent
$1,056 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (29/100) with a negative cash flow of $-81/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Single Family Residence at 1607 E 34th St, Cleveland, OH 44114 is listed at $150,000 with 3 bed / 1 bath and 1,080 sq ft.

The estimated monthly rent is $975, generating a negative monthly cash flow of $-81 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 5.58% and the cash-on-cash return is -2.82%. This deal received a score of 29/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →