Rental Property Investment Analysis

Investment metrics for 16110 Huntmere Ave, Cleveland, OH 44110

zillow Duplex, Multi Family
📍 16110 Huntmere Ave, Cleveland, OH 44110
$80,000
🛏 4 bed 🚿 2 bath 📐 1,728 sqft
9 / 100
Deal Score
F High Risk Investment
Grade F · 9/100
Monthly Cash Flow
$-140
After all expenses
Cap Rate
4.13%
Below 6% threshold
Monthly Rent
$520/mo
Estimated
Total Expenses
$660/mo
All-in monthly
Cash-on-Cash
-9.13%
Low return
Annual Cash Flow
$-1,679
Per year

Break-Even Analysis

Break-Even Rent
$660 / mo
Minimum monthly rent needed to cover all estimated expenses

Area Lifestyle & Investment Notes

  • ▸Proximity to regional transit arteries and highway access provides efficient commuting options for tenants employed throughout the broader metropolitan area.
  • ▸The area features a blend of traditional residential density and nearby green space, appealing to tenants seeking value within established neighborhoods.
  • ▸Access to local commercial corridors ensures convenient availability of essential retail and service amenities, which enhances long-term attractiveness for rental occupants.

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (9/100) with a negative cash flow of $-140/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Duplex, Multi Family at 16110 Huntmere Ave, Cleveland, OH 44110 is listed at $80,000 with 4 bed / 2 bath and 1,728 sq ft.

The estimated monthly rent is $520, generating a negative monthly cash flow of $-140 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 4.13% and the cash-on-cash return is -9.13%. This deal received a score of 9/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →