Rental Property Investment Analysis

Investment metrics for 16909 Truax Ave, Cleveland, OH 44111

zillow Single Family Residence
📍 16909 Truax Ave, Cleveland, OH 44111
$225,000
🛏 3 bed 🚿 2 bath 📐 1,540 sqft
18 / 100
Deal Score
F High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-204
After all expenses
Cap Rate
5.14%
Below 6% threshold
Monthly Rent
$1,575/mo
Estimated
Total Expenses
$1,779/mo
All-in monthly
Cash-on-Cash
-4.72%
Low return
Annual Cash Flow
$-2,444
Per year

Break-Even Analysis

Break-Even Rent
$1,779 / mo
Minimum monthly rent needed to cover all estimated expenses

Area Lifestyle & Investment Notes

  • Dense residential streets and proximity to regional transit hubs offer reliable housing options for the local workforce.
  • Established commercial corridors provide tenants with convenient access to essential services and daily retail needs throughout the area.
  • Proximity to regional green spaces and public park systems enhances neighborhood appeal for renters seeking outdoor lifestyle amenities.

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-204/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Single Family Residence at 16909 Truax Ave, Cleveland, OH 44111 is listed at $225,000 with 3 bed / 2 bath and 1,540 sq ft.

The estimated monthly rent is $1,575, generating a negative monthly cash flow of $-204 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 5.14% and the cash-on-cash return is -4.72%. This deal received a score of 18/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →