Rental Property Investment Analysis

Investment metrics for 17512 Allien Ave, Cleveland, OH 44111

zillow Single Family Residence
📍 17512 Allien Ave, Cleveland, OH 44111
$329,900
🛏 5 bed 🚿 3 bath 📐 2,151 sqft
19 / 100
Deal Score
F High Risk Investment
Grade F · 19/100
Monthly Cash Flow
$-173
After all expenses
Cap Rate
5.60%
Below 6% threshold
Monthly Rent
$2,144/mo
Estimated
Total Expenses
$2,317/mo
All-in monthly
Cash-on-Cash
-2.73%
Low return
Annual Cash Flow
$-2,073
Per year

Break-Even Analysis

Break-Even Rent
$2,317 / mo
Minimum monthly rent needed to cover all estimated expenses

Area Lifestyle & Investment Notes

  • The area features mature residential streets that appeal to stable, long-term tenants seeking quiet suburban living environments.
  • Access to major arterial roadways provides convenient transit routes for commuters working within the broader metropolitan area.
  • Proximity to established commercial corridors offers residents reliable access to essential local retail and daily service amenities.

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (19/100) with a negative cash flow of $-173/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Single Family Residence at 17512 Allien Ave, Cleveland, OH 44111 is listed at $329,900 with 5 bed / 3 bath and 2,151 sq ft.

The estimated monthly rent is $2,144, generating a negative monthly cash flow of $-173 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 5.60% and the cash-on-cash return is -2.73%. This deal received a score of 19/100 (Grade F: High Risk Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →