Rental Property Investment Analysis
Investment metrics for 17608 Puritas Ave, Cleveland, OH 44135
zillow
Single Family Residence
📍 17608 Puritas Ave, Cleveland, OH 44135
$189,900
🛏 3 bed
🚿 1 bath
10
/ 100
Deal Score
F
High Risk Investment
Grade F · 10/100
Monthly Cash Flow
$-291
After all expenses
Cap Rate
4.39%
Below 6% threshold
Monthly Rent
$1,234/mo
Estimated
Total Expenses
$1,525/mo
All-in monthly
Cash-on-Cash
-7.99%
Low return
Annual Cash Flow
$-3,488
Per year
Break-Even Analysis
Break-Even Rent
$1,525 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Convenient access to major regional transit corridors facilitates efficient commuting for the local working population.
- ▸Well-established residential infrastructure provides a sense of community stability that appeals to long-term rental occupants.
- ▸Proximity to diverse local retail and service districts enhances everyday convenience for residents within this suburban landscape.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (10/100) with a negative cash flow of $-291/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 17608 Puritas Ave, Cleveland, OH 44135 is listed at $189,900 with 3 bed / 1 bath.
The estimated monthly rent is $1,234, generating a negative monthly cash flow of $-291 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.39% and the cash-on-cash return is -7.99%. This deal received a score of 10/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk