Rental Property Investment Analysis
Investment metrics for 17705 Susan Ave, Cleveland, OH 44111
zillow
Single Family Residence
📍 17705 Susan Ave, Cleveland, OH 44111
$175,000
🛏 4 bed
🚿 2 bath
📐 2,068 sqft
53
/ 100
Deal Score
D
Weak Investment
Grade D · 53/100
Monthly Cash Flow
+$70
After all expenses
Cap Rate
6.71%
Strong yield
Monthly Rent
$1,437/mo
Estimated
Total Expenses
$1,367/mo
All-in monthly
Cash-on-Cash
2.10%
Low return
Annual Cash Flow
$845
Per year
Break-Even Analysis
Break-Even Rent
$1,367 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Residential streets feature a dense collection of classic housing stock that attracts families seeking stable long-term rental options.
- ▸Major transportation arteries provide residents with efficient connectivity to downtown employment hubs and essential regional health care facilities.
- ▸Convenient access to local retail corridors and community green spaces enhances the appeal for diverse tenant demographics seeking utility.
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (53/100). The modest positive monthly cash flow of +$70/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Single Family Residence at 17705 Susan Ave, Cleveland, OH 44111 is listed at $175,000 with 4 bed / 2 bath and 2,068 sq ft.
The estimated monthly rent is $1,437, generating a modest positive monthly cash flow of +$70 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.71% and the cash-on-cash return is 2.10%. This deal received a score of 53/100 (Grade D: Weak Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk