Rental Property Investment Analysis
Investment metrics for 1799 W 48th St, Cleveland, OH 44102
zillow
Single Family Residence
📍 1799 W 48th St, Cleveland, OH 44102
$425,000
🛏 3 bed
🚿 3 bath
📐 2,728 sqft
83
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 83/100
Monthly Cash Flow
+$416
After all expenses
Cap Rate
7.40%
Strong yield
Monthly Rent
$3,400/mo
Estimated
Total Expenses
$2,984/mo
All-in monthly
Cash-on-Cash
5.11%
Low return
Annual Cash Flow
$4,995
Per year
Break-Even Analysis
Break-Even Rent
$2,984 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense, walkable residential blocks characterize this urban area, appealing to tenants prioritizing proximity to local lifestyle hubs.
- ▸Strategic access to lakefront green spaces and regional transit corridors enhances rental appeal for commuting professionals and families.
- ▸Proximity to historic commercial districts with diverse dining options supports consistent demand within this established metropolitan neighborhood.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (83/100). The 7.40% cap rate and strong positive monthly cash flow of +$416/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 1799 W 48th St, Cleveland, OH 44102 is listed at $425,000 with 3 bed / 3 bath and 2,728 sq ft.
The estimated monthly rent is $3,400, generating a strong positive monthly cash flow of +$416 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.40% and the cash-on-cash return is 5.11%. This deal received a score of 83/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk