Rental Property Investment Analysis
Investment metrics for 1799 W 48th St, Cleveland, OH 44102
zillow
Single Family Residence
📍 1799 W 48th St, Cleveland, OH 44102
$425,000
🛏 3 bed
🚿 3 bath
📐 2,728 sqft
83
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 83/100
Monthly Cash Flow
+$416
After all expenses
Cap Rate
7.40%
Strong yield
Monthly Rent
$3,400/mo
Estimated
Total Expenses
$2,984/mo
All-in monthly
Cash-on-Cash
5.11%
Low return
Annual Cash Flow
$4,995
Per year
Break-Even Analysis
Break-Even Rent
$2,984 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (83/100). The 7.40% cap rate and strong positive monthly cash flow of +$416/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 1799 W 48th St, Cleveland, OH 44102 is listed at $425,000 with 3 bed / 3 bath and 2,728 sq ft.
The estimated monthly rent is $3,400, generating a strong positive monthly cash flow of +$416 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.40% and the cash-on-cash return is 5.11%. This deal received a score of 83/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk