Rental Property Investment Analysis

Investment metrics for 18303 Canterbury Rd, Cleveland, OH 44119

zillow Single Family
📍 18303 Canterbury Rd, Cleveland, OH 44119
$88,000
🛏 4 bed 🚿 1.5 bath 📐 1,443 sqft
75 / 100
Deal Score
B Strong Investment
Grade B · 75/100
Monthly Cash Flow
+$127
After all expenses
Cap Rate
7.96%
Strong yield
Monthly Rent
$880/mo
Estimated
Total Expenses
$753/mo
All-in monthly
Cash-on-Cash
7.53%
Solid return
Annual Cash Flow
$1,525
Per year

Break-Even Analysis

Break-Even Rent
$753 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property is a solid rental investment (75/100). The 7.96% cap rate and modest positive monthly cash flow of +$127/mo indicate a reasonable return relative to risk.

Analysis Summary

This Single Family at 18303 Canterbury Rd, Cleveland, OH 44119 is listed at $88,000 with 4 bed / 1.5 bath and 1,443 sq ft.

The estimated monthly rent is $880, generating a modest positive monthly cash flow of +$127 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 7.96% and the cash-on-cash return is 7.53%. This deal received a score of 75/100 (Grade B: Strong Investment).

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →