Rental Property Investment Analysis

Investment metrics for 1848 Parkside Dr, Concord, CA 94519

zillow Multi Family, 2HOUSES-1LOT
📍 1848 Parkside Dr, Concord, CA 94519
$799,000
🛏 5 bed 🚿 3 bath 📐 2,028 sqft
21 / 100
Deal Score
F High Risk Investment
Grade F · 21/100
Monthly Cash Flow
$-248
After all expenses
Cap Rate
5.85%
Below 6% threshold
Monthly Rent
$5,590/mo
Estimated
Total Expenses
$5,838/mo
All-in monthly
Cash-on-Cash
-1.62%
Low return
Annual Cash Flow
$-2,973
Per year

Break-Even Analysis

Break-Even Rent
$5,838 / mo
Minimum monthly rent needed to cover all estimated expenses

Key Takeaway

Investor Summary
Under current assumptions, this property is a high-risk rental investment (21/100) with a negative cash flow of $-248/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.

Analysis Summary

This Multi Family, 2HOUSES-1LOT at 1848 Parkside Dr, Concord, CA 94519 is listed at $799,000 with 5 bed / 3 bath and 2,028 sq ft.

The estimated monthly rent is $5,590, generating a negative monthly cash flow of $-248 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.

The cap rate is 5.85% and the cash-on-cash return is -1.62%. This deal received a score of 21/100 (Grade F: High Risk Investment).

More analyzed properties in Concord

1066 San Miguel Rd, Concord, CA 94518 $975,000 F

Run a BRRRR Analysis

BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
$
$
$
%
$
$
%
%

Share This Deal

Analyze Another Property

Paste any Zillow, Redfin, or Realtor listing to instantly see:

• Deal Score  • Cash Flow  • Cap Rate  • Investment Risk

Analyze Property For Free →