Rental Property Investment Analysis
Investment metrics for 1912 W 75th St, Cleveland, OH 44102
zillow
Single Family Residence
📍 1912 W 75th St, Cleveland, OH 44102
$240,000
🛏 5 bed
🚿 2 bath
📐 2,310 sqft
33
/ 100
Deal Score
F
High Risk Investment
Grade F · 33/100
Monthly Cash Flow
$-47
After all expenses
Cap Rate
5.99%
Below 6% threshold
Monthly Rent
$1,560/mo
Estimated
Total Expenses
$1,607/mo
All-in monthly
Cash-on-Cash
-1.01%
Low return
Annual Cash Flow
$-560
Per year
Break-Even Analysis
Break-Even Rent
$1,607 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Diverse urban housing stock and walkable access to local commercial corridors attract a steady base of rental tenants.
- ▸Proximity to Lake Erie shoreline and public green spaces enhances neighborhood appeal for residents seeking outdoor recreation opportunities.
- ▸Central positioning provides efficient commute times to major employment hubs, supporting long-term demand for well-maintained residential investment properties.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (33/100) with a negative cash flow of $-47/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 1912 W 75th St, Cleveland, OH 44102 is listed at $240,000 with 5 bed / 2 bath and 2,310 sq ft.
The estimated monthly rent is $1,560, generating a negative monthly cash flow of $-47 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.99% and the cash-on-cash return is -1.01%. This deal received a score of 33/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk