Rental Property Investment Analysis
Investment metrics for 2001 Cypress Ave, Cleveland, OH 44109
zillow
Single Family Residence
📍 2001 Cypress Ave, Cleveland, OH 44109
$185,000
🛏 3 bed
🚿 3 bath
📐 1,907 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-142
After all expenses
Cap Rate
5.31%
Below 6% threshold
Monthly Rent
$1,200/mo
Estimated
Total Expenses
$1,342/mo
All-in monthly
Cash-on-Cash
-4.01%
Low return
Annual Cash Flow
$-1,704
Per year
Break-Even Analysis
Break-Even Rent
$1,342 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential blocks featuring historic housing stock provide a traditional urban atmosphere that appeals to long-term renter demographics.
- ▸Proximity to major regional healthcare hubs and transit corridors ensures consistent demand from a local workforce seeking convenient access.
- ▸Well-connected arterial roads link this area to central business districts and regional shopping, enhancing its utility for daily commuters.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-142/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 2001 Cypress Ave, Cleveland, OH 44109 is listed at $185,000 with 3 bed / 3 bath and 1,907 sq ft.
The estimated monthly rent is $1,200, generating a negative monthly cash flow of $-142 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.31% and the cash-on-cash return is -4.01%. This deal received a score of 18/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk