Rental Property Investment Analysis
Investment metrics for 2027 Treadway Ave, Cleveland, OH 44109
zillow
Single Family Residence
📍 2027 Treadway Ave, Cleveland, OH 44109
$169,900
🛏 3 bed
🚿 2 bath
📐 1,207 sqft
10
/ 100
Deal Score
F
High Risk Investment
Grade F · 10/100
Monthly Cash Flow
$-245
After all expenses
Cap Rate
4.49%
Below 6% threshold
Monthly Rent
$1,104/mo
Estimated
Total Expenses
$1,349/mo
All-in monthly
Cash-on-Cash
-7.53%
Low return
Annual Cash Flow
$-2,942
Per year
Break-Even Analysis
Break-Even Rent
$1,349 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential housing stock provides a stable environment that appeals to local workforce families and long-term renters.
- ▸Proximity to major highway arteries ensures efficient commuting access for residents working throughout the greater Cleveland metro area.
- ▸Neighborhood corridors feature a mix of local retail and essential services that enhance the overall convenience for tenants.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (10/100) with a negative cash flow of $-245/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 2027 Treadway Ave, Cleveland, OH 44109 is listed at $169,900 with 3 bed / 2 bath and 1,207 sq ft.
The estimated monthly rent is $1,104, generating a negative monthly cash flow of $-245 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.49% and the cash-on-cash return is -7.53%. This deal received a score of 10/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk