Rental Property Investment Analysis
Investment metrics for 2127 W 100th St, Cleveland, OH 44102
zillow
Quadruplex, Multi Family
📍 2127 W 100th St, Cleveland, OH 44102
$365,000
🛏 7 bed
🚿 4 bath
📐 7,006 sqft
56
/ 100
Deal Score
D
Weak Investment
Grade D · 56/100
Monthly Cash Flow
+$119
After all expenses
Cap Rate
6.62%
Strong yield
Monthly Rent
$2,925/mo
Estimated
Total Expenses
$2,806/mo
All-in monthly
Cash-on-Cash
1.71%
Low return
Annual Cash Flow
$1,433
Per year
Break-Even Analysis
Break-Even Rent
$2,806 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (56/100). The modest positive monthly cash flow of +$119/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Quadruplex, Multi Family at 2127 W 100th St, Cleveland, OH 44102 is listed at $365,000 with 7 bed / 4 bath and 7,006 sq ft.
The estimated monthly rent is $2,925, generating a modest positive monthly cash flow of +$119 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.62% and the cash-on-cash return is 1.71%. This deal received a score of 56/100 (Grade D: Weak Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk