Rental Property Investment Analysis
Investment metrics for 2134 W 6th St, Cleveland, OH 44113
zillow
Townhouse, single family residence
📍 2134 W 6th St, Cleveland, OH 44113
$685,000
🛏 4 bed
🚿 5 bath
📐 2,655 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-514
After all expenses
Cap Rate
5.33%
Below 6% threshold
Monthly Rent
$4,457/mo
Estimated
Total Expenses
$4,971/mo
All-in monthly
Cash-on-Cash
-3.91%
Low return
Annual Cash Flow
$-6,165
Per year
Break-Even Analysis
Break-Even Rent
$4,971 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸High walkability near waterfront districts provides an attractive urban lifestyle that consistently draws young professional rental demand.
- ▸Centralized positioning near primary transit corridors offers residents efficient access to employment hubs throughout the regional metropolitan area.
- ▸Revitalized industrial corridors offer a blend of modern housing options and proximity to established regional retail and nightlife.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-514/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Townhouse, single family residence at 2134 W 6th St, Cleveland, OH 44113 is listed at $685,000 with 4 bed / 5 bath and 2,655 sq ft.
The estimated monthly rent is $4,457, generating a negative monthly cash flow of $-514 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.33% and the cash-on-cash return is -3.91%. This deal received a score of 18/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk