Rental Property Investment Analysis
Investment metrics for 2289 W 19th St, Cleveland, OH 44113
zillow
Townhouse, Condominium
📍 2289 W 19th St, Cleveland, OH 44113
$799,900
🛏 3 bed
🚿 6 bath
📐 2,645 sqft
59
/ 100
Deal Score
D
Weak Investment
Grade D · 59/100
Monthly Cash Flow
+$226
After all expenses
Cap Rate
6.57%
Strong yield
Monthly Rent
$5,599/mo
Estimated
Total Expenses
$5,373/mo
All-in monthly
Cash-on-Cash
1.48%
Low return
Annual Cash Flow
$2,718
Per year
Break-Even Analysis
Break-Even Rent
$5,373 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (59/100). The modest positive monthly cash flow of +$226/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Townhouse, Condominium at 2289 W 19th St, Cleveland, OH 44113 is listed at $799,900 with 3 bed / 6 bath and 2,645 sq ft.
The estimated monthly rent is $5,599, generating a modest positive monthly cash flow of +$226 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.57% and the cash-on-cash return is 1.48%. This deal received a score of 59/100 (Grade D: Weak Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk