Rental Property Investment Analysis
Investment metrics for 2313 Natchez Ave, Cleveland, OH 44109
zillow
Single Family
📍 2313 Natchez Ave, Cleveland, OH 44109
$230,000
🛏 5 bed
🚿 2 bath
📐 1,648 sqft
78
/ 100
Deal Score
B
Strong Investment
Grade B · 78/100
Monthly Cash Flow
+$264
After all expenses
Cap Rate
7.60%
Strong yield
Monthly Rent
$1,950/mo
Estimated
Total Expenses
$1,686/mo
All-in monthly
Cash-on-Cash
5.99%
Low return
Annual Cash Flow
$3,167
Per year
Break-Even Analysis
Break-Even Rent
$1,686 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a solid rental investment (78/100). The 7.60% cap rate and modest positive monthly cash flow of +$264/mo indicate a reasonable return relative to risk.
Analysis Summary
This Single Family at 2313 Natchez Ave, Cleveland, OH 44109 is listed at $230,000 with 5 bed / 2 bath and 1,648 sq ft.
The estimated monthly rent is $1,950, generating a modest positive monthly cash flow of +$264 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.60% and the cash-on-cash return is 5.99%. This deal received a score of 78/100 (Grade B: Strong Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk