Rental Property Investment Analysis
Investment metrics for 2401 Wensley Dr, Charlotte, NC 28210
zillow
Single Family Residence
📍 2401 Wensley Dr, Charlotte, NC 28210
$700,000
🛏 3 bed
🚿 2 bath
📐 1,563 sqft
18
/ 100
Deal Score
F
High Risk Investment
Grade F · 18/100
Monthly Cash Flow
$-530
After all expenses
Cap Rate
5.32%
Below 6% threshold
Monthly Rent
$4,550/mo
Estimated
Total Expenses
$5,080/mo
All-in monthly
Cash-on-Cash
-3.95%
Low return
Annual Cash Flow
$-6,358
Per year
Break-Even Analysis
Break-Even Rent
$5,080 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major employment hubs and arterial highways ensures consistent demand from professionals seeking an efficient daily commute.
- ▸Established residential corridors feature diverse retail centers that bolster long-term appeal for tenants prioritizing local access and convenience.
- ▸Mature neighborhoods with expansive green spaces provide a desirable suburban character that attracts stable, high-quality long-term rental occupants.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (18/100) with a negative cash flow of $-530/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 2401 Wensley Dr, Charlotte, NC 28210 is listed at $700,000 with 3 bed / 2 bath and 1,563 sq ft.
The estimated monthly rent is $4,550, generating a negative monthly cash flow of $-530 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.32% and the cash-on-cash return is -3.95%. This deal received a score of 18/100 (Grade F: High Risk Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk