Rental Property Investment Analysis
Investment metrics for 2702 Bridge Ave, Cleveland, OH 44113
zillow
Single Family Residence
📍 2702 Bridge Ave, Cleveland, OH 44113
$619,000
🛏 4 bed
🚿 4 bath
📐 3,002 sqft
21
/ 100
Deal Score
F
High Risk Investment
Grade F · 21/100
Monthly Cash Flow
$-185
After all expenses
Cap Rate
5.87%
Below 6% threshold
Monthly Rent
$4,333/mo
Estimated
Total Expenses
$4,518/mo
All-in monthly
Cash-on-Cash
-1.56%
Low return
Annual Cash Flow
$-2,222
Per year
Break-Even Analysis
Break-Even Rent
$4,518 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸High walkability and proximity to waterfront amenities attract urban professionals seeking a vibrant lifestyle with reduced commuting needs.
- ▸Established historic architecture and density foster a stable rental market profile that appeals to young career-oriented tenants.
- ▸Strategic access to major transit arteries provides residents with seamless connectivity to primary employment hubs throughout the regional core.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (21/100) with a negative cash flow of $-185/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 2702 Bridge Ave, Cleveland, OH 44113 is listed at $619,000 with 4 bed / 4 bath and 3,002 sq ft.
The estimated monthly rent is $4,333, generating a negative monthly cash flow of $-185 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.87% and the cash-on-cash return is -1.56%. This deal received a score of 21/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk