Rental Property Investment Analysis
Investment metrics for 3033 West Blvd, Cleveland, OH 44111
zillow
Duplex, Multi Family
📍 3033 West Blvd, Cleveland, OH 44111
$260,000
🛏 6 bed
🚿 3 bath
📐 4,050 sqft
15
/ 100
Deal Score
F
High Risk Investment
Grade F · 15/100
Monthly Cash Flow
$-345
After all expenses
Cap Rate
4.64%
Below 6% threshold
Monthly Rent
$1,690/mo
Estimated
Total Expenses
$2,035/mo
All-in monthly
Cash-on-Cash
-6.92%
Low return
Annual Cash Flow
$-4,138
Per year
Break-Even Analysis
Break-Even Rent
$2,035 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Convenient access to major regional thoroughfares facilitates efficient commuting for tenants working throughout the broader Cleveland metropolitan area.
- ▸Established residential corridors feature diverse architectural housing stock that appeals to stable, long-term renters seeking affordable suburban living.
- ▸Proximity to localized retail strips and public green spaces enhances everyday convenience and neighborhood desirability for working families.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (15/100) with a negative cash flow of $-345/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 3033 West Blvd, Cleveland, OH 44111 is listed at $260,000 with 6 bed / 3 bath and 4,050 sq ft.
The estimated monthly rent is $1,690, generating a negative monthly cash flow of $-345 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.64% and the cash-on-cash return is -6.92%. This deal received a score of 15/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk