Rental Property Investment Analysis
Investment metrics for 3150 W 40th St, Cleveland, OH 44109
zillow
Duplex, Multi Family
📍 3150 W 40th St, Cleveland, OH 44109
$125,000
🛏 4 bed
🚿 2 bath
📐 1,430 sqft
30
/ 100
Deal Score
F
High Risk Investment
Grade F · 30/100
Monthly Cash Flow
$-72
After all expenses
Cap Rate
5.54%
Below 6% threshold
Monthly Rent
$875/mo
Estimated
Total Expenses
$947/mo
All-in monthly
Cash-on-Cash
-2.99%
Low return
Annual Cash Flow
$-860
Per year
Break-Even Analysis
Break-Even Rent
$947 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential blocks featuring historic housing stock provide a traditional urban character that appeals to long-term renter demographics.
- ▸Central positioning allows for convenient commuting to downtown employment hubs via major regional transit arteries and local highways.
- ▸Proximity to concentrated neighborhood retail districts offers essential walkability and convenient access to daily services for area residents.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (30/100) with a negative cash flow of $-72/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 3150 W 40th St, Cleveland, OH 44109 is listed at $125,000 with 4 bed / 2 bath and 1,430 sq ft.
The estimated monthly rent is $875, generating a negative monthly cash flow of $-72 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.54% and the cash-on-cash return is -2.99%. This deal received a score of 30/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk