Rental Property Investment Analysis
Investment metrics for 3183 W 46th St, Cleveland, OH 44102
zillow
Quadruplex, Multi Family
📍 3183 W 46th St, Cleveland, OH 44102
$175,000
🛏 10 bed
🚿 5 bath
📐 4,745 sqft
28
/ 100
Deal Score
F
High Risk Investment
Grade F · 28/100
Monthly Cash Flow
$-100
After all expenses
Cap Rate
5.54%
Below 6% threshold
Monthly Rent
$1,225/mo
Estimated
Total Expenses
$1,325/mo
All-in monthly
Cash-on-Cash
-2.97%
Low return
Annual Cash Flow
$-1,196
Per year
Break-Even Analysis
Break-Even Rent
$1,325 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (28/100) with a negative cash flow of $-100/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Quadruplex, Multi Family at 3183 W 46th St, Cleveland, OH 44102 is listed at $175,000 with 10 bed / 5 bath and 4,745 sq ft.
The estimated monthly rent is $1,225, generating a negative monthly cash flow of $-100 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.54% and the cash-on-cash return is -2.97%. This deal received a score of 28/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk