Rental Property Investment Analysis
Investment metrics for 3219 W 43rd St, Cleveland, OH 44109
zillow
Single Family
📍 3219 W 43rd St, Cleveland, OH 44109
$59,800
🛏 3 bed
🚿 1 bath
📐 1,140 sqft
9
/ 100
Deal Score
F
High Risk Investment
Grade F · 9/100
Monthly Cash Flow
$-102
After all expenses
Cap Rate
4.18%
Below 6% threshold
Monthly Rent
$388/mo
Estimated
Total Expenses
$490/mo
All-in monthly
Cash-on-Cash
-8.88%
Low return
Annual Cash Flow
$-1,221
Per year
Break-Even Analysis
Break-Even Rent
$490 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential grids paired with nearby public transit corridors appeal to a working-class demographic seeking urban accessibility.
- ▸Established retail districts along primary arterial roads provide essential services that stabilize local demand for rental housing options.
- ▸Proximity to regional highway infrastructure supports tenant mobility and commuting efficiency for workers employed throughout the greater metropolitan area.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (9/100) with a negative cash flow of $-102/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family at 3219 W 43rd St, Cleveland, OH 44109 is listed at $59,800 with 3 bed / 1 bath and 1,140 sq ft.
The estimated monthly rent is $388, generating a negative monthly cash flow of $-102 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.18% and the cash-on-cash return is -8.88%. This deal received a score of 9/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk