Rental Property Investment Analysis
Investment metrics for 3271 E 48th St, Cleveland, OH 44127
zillow
Single Family Residence
📍 3271 E 48th St, Cleveland, OH 44127
$124,900
🛏 4 bed
🚿 2 bath
📐 1,426 sqft
15
/ 100
Deal Score
F
High Risk Investment
Grade F · 15/100
Monthly Cash Flow
$-159
After all expenses
Cap Rate
4.70%
Below 6% threshold
Monthly Rent
$813/mo
Estimated
Total Expenses
$972/mo
All-in monthly
Cash-on-Cash
-6.63%
Low return
Annual Cash Flow
$-1,905
Per year
Break-Even Analysis
Break-Even Rent
$972 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (15/100) with a negative cash flow of $-159/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 3271 E 48th St, Cleveland, OH 44127 is listed at $124,900 with 4 bed / 2 bath and 1,426 sq ft.
The estimated monthly rent is $813, generating a negative monthly cash flow of $-159 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.70% and the cash-on-cash return is -6.63%. This deal received a score of 15/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk