Rental Property Investment Analysis
Investment metrics for 3279 W 44th St, Cleveland, OH 44109
zillow
Duplex, Multi Family
📍 3279 W 44th St, Cleveland, OH 44109
$180,000
🛏 6 bed
🚿 2 bath
📐 2,203 sqft
47
/ 100
Deal Score
F
High Risk Investment
Grade F · 47/100
Monthly Cash Flow
+$25
After all expenses
Cap Rate
6.39%
Strong yield
Monthly Rent
$1,350/mo
Estimated
Total Expenses
$1,325/mo
All-in monthly
Cash-on-Cash
0.73%
Low return
Annual Cash Flow
$300
Per year
Break-Even Analysis
Break-Even Rent
$1,325 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential blocks featuring traditional architectural stock offer a stable environment that appeals to long-term working families.
- ▸Proximity to major arterial thoroughfares provides residents with efficient transit access to the broader industrial and medical employment hubs.
- ▸Established local commercial nodes along primary corridors offer essential services that enhance the day-to-day convenience for area renters.
Key Takeaway
Investor Summary
Under current assumptions, this property scores 47/100 — high risk despite a modest positive cash flow of +$25/mo. The low cap rate of 6.39% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Duplex, Multi Family at 3279 W 44th St, Cleveland, OH 44109 is listed at $180,000 with 6 bed / 2 bath and 2,203 sq ft.
The estimated monthly rent is $1,350, generating a modest positive monthly cash flow of +$25 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.39% and the cash-on-cash return is 0.73%. This deal received a score of 47/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk