Rental Property Investment Analysis
Investment metrics for 3316 W 97th St, Cleveland, OH 44102
zillow
Duplex, Multi Family
📍 3316 W 97th St, Cleveland, OH 44102
$199,900
🛏 5 bed
🚿 2 bath
📐 3,058 sqft
17
/ 100
Deal Score
F
High Risk Investment
Grade F · 17/100
Monthly Cash Flow
$-195
After all expenses
Cap Rate
5.05%
Below 6% threshold
Monthly Rent
$1,299/mo
Estimated
Total Expenses
$1,494/mo
All-in monthly
Cash-on-Cash
-5.10%
Low return
Annual Cash Flow
$-2,345
Per year
Break-Even Analysis
Break-Even Rent
$1,494 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential streets and historic housing stock attract long-term tenants valuing authentic urban character and neighborhood stability.
- ▸Proximity to major employment hubs and transit corridors offers essential commuter convenience for working professionals and regional renters.
- ▸Walkable retail and dining districts within the neighborhood enhance local lifestyle appeal and support consistent tenant demand levels.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (17/100) with a negative cash flow of $-195/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 3316 W 97th St, Cleveland, OH 44102 is listed at $199,900 with 5 bed / 2 bath and 3,058 sq ft.
The estimated monthly rent is $1,299, generating a negative monthly cash flow of $-195 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.05% and the cash-on-cash return is -5.10%. This deal received a score of 17/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk