Rental Property Investment Analysis
Investment metrics for 3326 E 132nd St, Cleveland, OH 44120
zillow
Duplex, Multi Family
📍 3326 E 132nd St, Cleveland, OH 44120
$8,000
🛏 3 bed
🚿 2 bath
📐 2,194 sqft
51
/ 100
Deal Score
D
Weak Investment
Grade D · 51/100
Monthly Cash Flow
+$4
After all expenses
Cap Rate
6.88%
Strong yield
Monthly Rent
$80/mo
Estimated
Total Expenses
$76/mo
All-in monthly
Cash-on-Cash
2.82%
Low return
Annual Cash Flow
$52
Per year
Break-Even Analysis
Break-Even Rent
$76 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major transit corridors and light rail connections offers significant commuter convenience for local working professionals.
- ▸Established residential streets featuring diverse housing stock contribute to the neighborhood stability valued by long-term rental occupants.
- ▸Access to nearby community green spaces and localized commercial hubs supports high tenant demand for walkable neighborhood amenities.
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (51/100). The modest positive monthly cash flow of +$4/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This Duplex, Multi Family at 3326 E 132nd St, Cleveland, OH 44120 is listed at $8,000 with 3 bed / 2 bath and 2,194 sq ft.
The estimated monthly rent is $80, generating a modest positive monthly cash flow of +$4 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.88% and the cash-on-cash return is 2.82%. This deal received a score of 51/100 (Grade D: Weak Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk