Rental Property Investment Analysis
Investment metrics for 3425 W 88th St, Cleveland, OH 44102
zillow
Single Family Residence
📍 3425 W 88th St, Cleveland, OH 44102
$130,000
🛏 3 bed
🚿 1 bath
📐 1,497 sqft
63
/ 100
Deal Score
C
Acceptable Investment
Grade C · 63/100
Monthly Cash Flow
+$94
After all expenses
Cap Rate
7.09%
Strong yield
Monthly Rent
$1,045/mo
Estimated
Total Expenses
$951/mo
All-in monthly
Cash-on-Cash
3.76%
Low return
Annual Cash Flow
$1,125
Per year
Break-Even Analysis
Break-Even Rent
$951 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential blocks featuring historic architecture provide a unique urban character that appeals to diverse tenant demographics.
- ▸Proximity to regional transit corridors and major roadways ensures efficient commuting for residents employed in the city center.
- ▸Walkable retail and service districts integrated into the neighborhood fabric bolster rental demand by offering essential lifestyle conveniences.
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (63/100). The modest positive monthly cash flow of +$94/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family Residence at 3425 W 88th St, Cleveland, OH 44102 is listed at $130,000 with 3 bed / 1 bath and 1,497 sq ft.
The estimated monthly rent is $1,045, generating a modest positive monthly cash flow of +$94 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.09% and the cash-on-cash return is 3.76%. This deal received a score of 63/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk