Rental Property Investment Analysis
Investment metrics for 3425 W 88th St, Cleveland, OH 44102
zillow
Single Family Residence
📍 3425 W 88th St, Cleveland, OH 44102
$130,000
🛏 3 bed
🚿 1 bath
📐 1,497 sqft
63
/ 100
Deal Score
C
Acceptable Investment
Grade C · 63/100
Monthly Cash Flow
+$94
After all expenses
Cap Rate
7.09%
Strong yield
Monthly Rent
$1,045/mo
Estimated
Total Expenses
$951/mo
All-in monthly
Cash-on-Cash
3.76%
Low return
Annual Cash Flow
$1,125
Per year
Break-Even Analysis
Break-Even Rent
$951 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an acceptable but modest investment (63/100). The modest positive monthly cash flow of +$94/mo is thin — weigh local market conditions carefully before committing.
Analysis Summary
This Single Family Residence at 3425 W 88th St, Cleveland, OH 44102 is listed at $130,000 with 3 bed / 1 bath and 1,497 sq ft.
The estimated monthly rent is $1,045, generating a modest positive monthly cash flow of +$94 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.09% and the cash-on-cash return is 3.76%. This deal received a score of 63/100 (Grade C: Acceptable Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk