Rental Property Investment Analysis
Investment metrics for 3523 E 140th St, Cleveland, OH 44120
zillow
Quadruplex, Multi Family
📍 3523 E 140th St, Cleveland, OH 44120
$305,000
🛏 8 bed
🚿 4 bath
📐 4,062 sqft
36
/ 100
Deal Score
F
High Risk Investment
Grade F · 36/100
Monthly Cash Flow
$-27
After all expenses
Cap Rate
6.12%
Strong yield
Monthly Rent
$2,135/mo
Estimated
Total Expenses
$2,162/mo
All-in monthly
Cash-on-Cash
-0.47%
Low return
Annual Cash Flow
$-329
Per year
Break-Even Analysis
Break-Even Rent
$2,162 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (36/100) with a negative cash flow of $-27/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Quadruplex, Multi Family at 3523 E 140th St, Cleveland, OH 44120 is listed at $305,000 with 8 bed / 4 bath and 4,062 sq ft.
The estimated monthly rent is $2,135, generating a negative monthly cash flow of $-27 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.12% and the cash-on-cash return is -0.47%. This deal received a score of 36/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk