Rental Property Investment Analysis
Investment metrics for 3540 W 98th St, Cleveland, OH 44102
zillow
Duplex, Multi Family
📍 3540 W 98th St, Cleveland, OH 44102
$99,900
🛏 4 bed
🚿 2 bath
📐 1,677 sqft
15
/ 100
Deal Score
F
High Risk Investment
Grade F · 15/100
Monthly Cash Flow
$-102
After all expenses
Cap Rate
5.00%
Below 6% threshold
Monthly Rent
$749/mo
Estimated
Total Expenses
$851/mo
All-in monthly
Cash-on-Cash
-5.33%
Low return
Annual Cash Flow
$-1,224
Per year
Break-Even Analysis
Break-Even Rent
$851 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The neighborhood features a dense urban layout that benefits from high walkability and proximity to essential local services.
- ▸Strong connectivity to regional transit routes and major highway systems provides convenient access for tenants commuting to downtown.
- ▸Diverse architectural housing stock contributes to an established residential character that appeals to a wide range of renters.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (15/100) with a negative cash flow of $-102/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 3540 W 98th St, Cleveland, OH 44102 is listed at $99,900 with 4 bed / 2 bath and 1,677 sq ft.
The estimated monthly rent is $749, generating a negative monthly cash flow of $-102 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.00% and the cash-on-cash return is -5.33%. This deal received a score of 15/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk