Rental Property Investment Analysis
Investment metrics for 3651 E 140th St, Cleveland, OH 44120
zillow
Triplex, Multi Family
📍 3651 E 140th St, Cleveland, OH 44120
$210,000
🛏 6 bed
🚿 3 bath
📐 2,594 sqft
85
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 85/100
Monthly Cash Flow
+$313
After all expenses
Cap Rate
8.01%
Strong yield
Monthly Rent
$1,890/mo
Estimated
Total Expenses
$1,577/mo
All-in monthly
Cash-on-Cash
7.77%
Solid return
Annual Cash Flow
$3,754
Per year
Break-Even Analysis
Break-Even Rent
$1,577 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (85/100). The 8.01% cap rate and strong positive monthly cash flow of +$313/mo support a strong case for acquisition.
Analysis Summary
This Triplex, Multi Family at 3651 E 140th St, Cleveland, OH 44120 is listed at $210,000 with 6 bed / 3 bath and 2,594 sq ft.
The estimated monthly rent is $1,890, generating a strong positive monthly cash flow of +$313 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 8.01% and the cash-on-cash return is 7.77%. This deal received a score of 85/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk