Rental Property Investment Analysis
Investment metrics for 3702 Oakwood Ave, Charlotte, NC 28205
zillow
Single Family Residence
📍 3702 Oakwood Ave, Charlotte, NC 28205
$599,000
🛏 3 bed
🚿 3 bath
📐 1,924 sqft
47
/ 100
Deal Score
F
High Risk Investment
Grade F · 47/100
Monthly Cash Flow
+$42
After all expenses
Cap Rate
6.31%
Strong yield
Monthly Rent
$4,190/mo
Estimated
Total Expenses
$4,149/mo
All-in monthly
Cash-on-Cash
0.36%
Low return
Annual Cash Flow
$498
Per year
Break-Even Analysis
Break-Even Rent
$4,149 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property scores 47/100 — high risk despite a modest positive cash flow of +$42/mo. The low cap rate of 6.31% and weak overall returns suggest significant margin risk. Carefully verify all assumptions before proceeding.
Analysis Summary
This Single Family Residence at 3702 Oakwood Ave, Charlotte, NC 28205 is listed at $599,000 with 3 bed / 3 bath and 1,924 sq ft.
The estimated monthly rent is $4,190, generating a modest positive monthly cash flow of +$42 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.31% and the cash-on-cash return is 0.36%. This deal received a score of 47/100 (Grade F: High Risk Investment).
More analyzed properties in Charlotte
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk