Rental Property Investment Analysis
Investment metrics for 3703 Cecilia Ave, Cleveland, OH 44109
zillow
MultiFamily
📍 3703 Cecilia Ave, Cleveland, OH 44109
$202,000
🛏 4 bed
🚿 2 bath
📐 2,112 sqft
53
/ 100
Deal Score
D
Weak Investment
Grade D · 53/100
Monthly Cash Flow
+$79
After all expenses
Cap Rate
6.69%
Strong yield
Monthly Rent
$1,616/mo
Estimated
Total Expenses
$1,537/mo
All-in monthly
Cash-on-Cash
2.03%
Low return
Annual Cash Flow
$945
Per year
Break-Even Analysis
Break-Even Rent
$1,537 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a weak rental investment (53/100). The modest positive monthly cash flow of +$79/mo offers limited upside. A lower purchase price or stronger rent would be needed to improve returns.
Analysis Summary
This MultiFamily at 3703 Cecilia Ave, Cleveland, OH 44109 is listed at $202,000 with 4 bed / 2 bath and 2,112 sq ft.
The estimated monthly rent is $1,616, generating a modest positive monthly cash flow of +$79 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 6.69% and the cash-on-cash return is 2.03%. This deal received a score of 53/100 (Grade D: Weak Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk