Rental Property Investment Analysis
Investment metrics for 3703 E 63rd St, Cleveland, OH 44105
zillow
Triplex, Multi Family
📍 3703 E 63rd St, Cleveland, OH 44105
$149,900
🛏 6 bed
🚿 3 bath
📐 2,346 sqft
16
/ 100
Deal Score
F
High Risk Investment
Grade F · 16/100
Monthly Cash Flow
$-179
After all expenses
Cap Rate
4.79%
Below 6% threshold
Monthly Rent
$974/mo
Estimated
Total Expenses
$1,153/mo
All-in monthly
Cash-on-Cash
-6.22%
Low return
Annual Cash Flow
$-2,146
Per year
Break-Even Analysis
Break-Even Rent
$1,153 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (16/100) with a negative cash flow of $-179/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Triplex, Multi Family at 3703 E 63rd St, Cleveland, OH 44105 is listed at $149,900 with 6 bed / 3 bath and 2,346 sq ft.
The estimated monthly rent is $974, generating a negative monthly cash flow of $-179 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.79% and the cash-on-cash return is -6.22%. This deal received a score of 16/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk