Rental Property Investment Analysis
Investment metrics for 3746 W 140th St, Cleveland, OH 44111
zillow
Duplex, Multi Family
📍 3746 W 140th St, Cleveland, OH 44111
$164,900
🛏 3 bed
🚿 2 bath
📐 1,455 sqft
17
/ 100
Deal Score
F
High Risk Investment
Grade F · 17/100
Monthly Cash Flow
$-175
After all expenses
Cap Rate
4.95%
Below 6% threshold
Monthly Rent
$1,071/mo
Estimated
Total Expenses
$1,246/mo
All-in monthly
Cash-on-Cash
-5.54%
Low return
Annual Cash Flow
$-2,101
Per year
Break-Even Analysis
Break-Even Rent
$1,246 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Established residential pockets featuring vintage housing stock appeal to tenants seeking value within a stable suburban environment.
- ▸The area offers convenient access to major regional transit arteries, facilitating efficient commutes for a diverse local workforce.
- ▸Proximity to integrated commercial corridors ensures that essential shopping and service amenities remain easily accessible for neighborhood residents.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (17/100) with a negative cash flow of $-175/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 3746 W 140th St, Cleveland, OH 44111 is listed at $164,900 with 3 bed / 2 bath and 1,455 sq ft.
The estimated monthly rent is $1,071, generating a negative monthly cash flow of $-175 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.95% and the cash-on-cash return is -5.54%. This deal received a score of 17/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk