Rental Property Investment Analysis
Investment metrics for 3843 W 136th St, Cleveland, OH 44111
zillow
Duplex, Multi Family
📍 3843 W 136th St, Cleveland, OH 44111
$220,000
🛏 4 bed
🚿 2 bath
📐 2,000 sqft
19
/ 100
Deal Score
F
High Risk Investment
Grade F · 19/100
Monthly Cash Flow
$-165
After all expenses
Cap Rate
5.32%
Below 6% threshold
Monthly Rent
$1,540/mo
Estimated
Total Expenses
$1,705/mo
All-in monthly
Cash-on-Cash
-3.92%
Low return
Annual Cash Flow
$-1,985
Per year
Break-Even Analysis
Break-Even Rent
$1,705 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The area features a blend of traditional residential streets that appeal to tenants seeking established suburban character.
- ▸Proximity to major regional highway arteries offers convenient access for commuters working across the broader metropolitan area.
- ▸Abundant access to local park systems and green spaces provides desirable outdoor recreational opportunities for neighborhood residents.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (19/100) with a negative cash flow of $-165/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 3843 W 136th St, Cleveland, OH 44111 is listed at $220,000 with 4 bed / 2 bath and 2,000 sq ft.
The estimated monthly rent is $1,540, generating a negative monthly cash flow of $-165 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.32% and the cash-on-cash return is -3.92%. This deal received a score of 19/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk