Rental Property Investment Analysis
Investment metrics for 3934 Arnold Ct, Cleveland, OH 44109
zillow
Duplex, Multi Family
📍 3934 Arnold Ct, Cleveland, OH 44109
$62,500
🛏 4 bed
🚿 2 bath
📐 1,800 sqft
25
/ 100
Deal Score
F
High Risk Investment
Grade F · 25/100
Monthly Cash Flow
$-75
After all expenses
Cap Rate
4.78%
Below 6% threshold
Monthly Rent
$500/mo
Estimated
Total Expenses
$575/mo
All-in monthly
Cash-on-Cash
-6.30%
Low return
Annual Cash Flow
$-905
Per year
Break-Even Analysis
Break-Even Rent
$575 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸The area features dense residential blocks that provide reliable housing stock appealing to long-term working class tenants.
- ▸Central positioning allows residents efficient highway access to downtown employment hubs and major industrial corridors across the city.
- ▸Neighborhood corridors offer essential local retail and service options that support the daily needs of an urban population.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (25/100) with a negative cash flow of $-75/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Duplex, Multi Family at 3934 Arnold Ct, Cleveland, OH 44109 is listed at $62,500 with 4 bed / 2 bath and 1,800 sq ft.
The estimated monthly rent is $500, generating a negative monthly cash flow of $-75 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 4.78% and the cash-on-cash return is -6.30%. This deal received a score of 25/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk