Rental Property Investment Analysis
Investment metrics for 4167 W 62nd St, Cleveland, OH 44144
zillow
Single Family Residence
📍 4167 W 62nd St, Cleveland, OH 44144
$170,000
🛏 3 bed
🚿 3 bath
📐 1,635 sqft
71
/ 100
Deal Score
B
Strong Investment
Grade B · 71/100
Monthly Cash Flow
+$157
After all expenses
Cap Rate
7.34%
Strong yield
Monthly Rent
$1,559/mo
Estimated
Total Expenses
$1,402/mo
All-in monthly
Cash-on-Cash
4.83%
Low return
Annual Cash Flow
$1,887
Per year
Break-Even Analysis
Break-Even Rent
$1,402 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Convenient access to major regional highway arteries facilitates efficient commuting for tenants working in the greater downtown area.
- ▸Established residential streets featuring diverse housing stocks offer a balanced suburban environment attractive to local working-class households.
- ▸Proximity to regional shopping corridors and municipal services enhances daily lifestyle convenience and supports long-term property desirability.
Key Takeaway
Investor Summary
Under current assumptions, this property is a solid rental investment (71/100). The 7.34% cap rate and modest positive monthly cash flow of +$157/mo indicate a reasonable return relative to risk.
Analysis Summary
This Single Family Residence at 4167 W 62nd St, Cleveland, OH 44144 is listed at $170,000 with 3 bed / 3 bath and 1,635 sq ft.
The estimated monthly rent is $1,559, generating a modest positive monthly cash flow of +$157 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 7.34% and the cash-on-cash return is 4.83%. This deal received a score of 71/100 (Grade B: Strong Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk