Rental Property Investment Analysis
Investment metrics for 4571 Sackett Ave, Cleveland, OH 44109
zillow
Single Family Residence
📍 4571 Sackett Ave, Cleveland, OH 44109
$72,500
🛏 2 bed
🚿 1 bath
📐 1,236 sqft
36
/ 100
Deal Score
F
High Risk Investment
Grade F · 36/100
Monthly Cash Flow
$-15
After all expenses
Cap Rate
5.99%
Below 6% threshold
Monthly Rent
$508/mo
Estimated
Total Expenses
$523/mo
All-in monthly
Cash-on-Cash
-1.05%
Low return
Annual Cash Flow
$-175
Per year
Break-Even Analysis
Break-Even Rent
$523 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Dense residential blocks featuring historic housing stock appeal to tenants seeking proximity to the city core.
- ▸Efficient access to major highways and arterial roads facilitates reliable commutes for the local workforce population.
- ▸Established commercial corridors provide essential services and retail amenities that contribute to consistent long-term rental demand.
Key Takeaway
Investor Summary
Under current assumptions, this property is a high-risk rental investment (36/100) with a negative cash flow of $-15/mo. A meaningfully lower purchase price or stronger rent performance would likely be needed to make this deal work.
Analysis Summary
This Single Family Residence at 4571 Sackett Ave, Cleveland, OH 44109 is listed at $72,500 with 2 bed / 1 bath and 1,236 sq ft.
The estimated monthly rent is $508, generating a negative monthly cash flow of $-15 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 5.99% and the cash-on-cash return is -1.05%. This deal received a score of 36/100 (Grade F: High Risk Investment).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk