Rental Property Investment Analysis
Investment metrics for 521 E 112th St, Cleveland, OH 44108
zillow
Single Family Residence
📍 521 E 112th St, Cleveland, OH 44108
$75,000
🛏 3 bed
🚿 1 bath
📐 1,335 sqft
99
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 99/100
Monthly Cash Flow
+$382
After all expenses
Cap Rate
12.34%
Strong yield
Monthly Rent
$975/mo
Estimated
Total Expenses
$593/mo
All-in monthly
Cash-on-Cash
26.56%
Solid return
Annual Cash Flow
$4,582
Per year
Break-Even Analysis
Break-Even Rent
$593 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major medical and academic employment hubs provides a consistent tenant pool of essential healthcare professionals.
- ▸The area benefits from direct connectivity to regional thoroughfares which simplifies commuting patterns for the local working population.
- ▸Established residential pockets feature modest single-family dwellings that offer a reliable entry point for workforce housing investments.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (99/100). The 12.34% cap rate and strong positive monthly cash flow of +$382/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 521 E 112th St, Cleveland, OH 44108 is listed at $75,000 with 3 bed / 1 bath and 1,335 sq ft.
The estimated monthly rent is $975, generating a strong positive monthly cash flow of +$382 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 12.34% and the cash-on-cash return is 26.56%. This deal received a score of 99/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk