Rental Property Investment Analysis
Investment metrics for 521 E 112th St, Cleveland, OH 44108
zillow
Single Family Residence
📍 521 E 112th St, Cleveland, OH 44108
$75,000
🛏 3 bed
🚿 1 bath
📐 1,335 sqft
99
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 99/100
Monthly Cash Flow
+$382
After all expenses
Cap Rate
12.34%
Strong yield
Monthly Rent
$975/mo
Estimated
Total Expenses
$593/mo
All-in monthly
Cash-on-Cash
26.56%
Solid return
Annual Cash Flow
$4,582
Per year
Break-Even Analysis
Break-Even Rent
$593 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major medical and educational institutions drives consistent rental demand from the local professional and student workforce.
- ▸The area features traditional residential blocks that offer affordable housing options appealing to long-term working class family tenants.
- ▸Efficient access to regional highway networks facilitates convenient commuting throughout the greater metropolitan area for local daily workers.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (99/100). The 12.34% cap rate and strong positive monthly cash flow of +$382/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 521 E 112th St, Cleveland, OH 44108 is listed at $75,000 with 3 bed / 1 bath and 1,335 sq ft.
The estimated monthly rent is $975, generating a strong positive monthly cash flow of +$382 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 12.34% and the cash-on-cash return is 26.56%. This deal received a score of 99/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk