Rental Property Investment Analysis
Investment metrics for 5412 Orey Ave, Cleveland, OH 44105
zillow
Single Family Residence
📍 5412 Orey Ave, Cleveland, OH 44105
$59,900
🛏 3 bed
🚿 1 bath
📐 1,105 sqft
97
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 97/100
Monthly Cash Flow
+$353
After all expenses
Cap Rate
13.30%
Strong yield
Monthly Rent
$849/mo
Estimated
Total Expenses
$496/mo
All-in monthly
Cash-on-Cash
30.75%
Solid return
Annual Cash Flow
$4,236
Per year
Break-Even Analysis
Break-Even Rent
$496 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major regional highway arteries provides residents with efficient access to core employment hubs across the city.
- ▸Established residential corridors feature dense housing stock that maintains consistent rental demand from local working class households.
- ▸Neighborhood infrastructure benefits from widespread access to public transit lines supporting reliable daily commuting for local area tenants.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (97/100). The 13.30% cap rate and strong positive monthly cash flow of +$353/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 5412 Orey Ave, Cleveland, OH 44105 is listed at $59,900 with 3 bed / 1 bath and 1,105 sq ft.
The estimated monthly rent is $849, generating a strong positive monthly cash flow of +$353 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 13.30% and the cash-on-cash return is 30.75%. This deal received a score of 97/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk