Rental Property Investment Analysis
Investment metrics for 5412 Orey Ave, Cleveland, OH 44105
zillow
Single Family Residence
📍 5412 Orey Ave, Cleveland, OH 44105
$59,900
🛏 3 bed
🚿 1 bath
📐 1,105 sqft
97
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 97/100
Monthly Cash Flow
+$353
After all expenses
Cap Rate
13.30%
Strong yield
Monthly Rent
$849/mo
Estimated
Total Expenses
$496/mo
All-in monthly
Cash-on-Cash
30.75%
Solid return
Annual Cash Flow
$4,236
Per year
Break-Even Analysis
Break-Even Rent
$496 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (97/100). The 13.30% cap rate and strong positive monthly cash flow of +$353/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 5412 Orey Ave, Cleveland, OH 44105 is listed at $59,900 with 3 bed / 1 bath and 1,105 sq ft.
The estimated monthly rent is $849, generating a strong positive monthly cash flow of +$353 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 13.30% and the cash-on-cash return is 30.75%. This deal received a score of 97/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk