Rental Property Investment Analysis
Investment metrics for 5708 Luther Ave, Cleveland, OH 44103
zillow
Single Family Residence
📍 5708 Luther Ave, Cleveland, OH 44103
$100,000
🛏 3 bed
🚿 2 bath
100
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 100/100
Monthly Cash Flow
+$481
After all expenses
Cap Rate
12.00%
Strong yield
Monthly Rent
$1,300/mo
Estimated
Total Expenses
$819/mo
All-in monthly
Cash-on-Cash
25.10%
Solid return
Annual Cash Flow
$5,772
Per year
Break-Even Analysis
Break-Even Rent
$819 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Centrally located transit corridors offer residents efficient access to major employment hubs throughout the greater Cleveland metropolitan region.
- ▸The dense urban grid provides high walkability to neighborhood retail, fostering convenience for residents who prefer a car-optional lifestyle.
- ▸Ongoing investment in local infrastructure continues to enhance the appeal of this historic district for long-term residential rental demand.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (100/100). The 12.00% cap rate and strong positive monthly cash flow of +$481/mo support a strong case for acquisition.
Analysis Summary
This Single Family Residence at 5708 Luther Ave, Cleveland, OH 44103 is listed at $100,000 with 3 bed / 2 bath.
The estimated monthly rent is $1,300, generating a strong positive monthly cash flow of +$481 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 12.00% and the cash-on-cash return is 25.10%. This deal received a score of 100/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk