Rental Property Investment Analysis
Investment metrics for 571 E 115th St, Cleveland, OH 44108
redfin
Single Family
📍 571 E 115th St, Cleveland, OH 44108
$70,000
🛏 4 bed
🚿 2 bath
📐 1,416 sqft
96
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 96/100
Monthly Cash Flow
+$416
After all expenses
Cap Rate
13.36%
Strong yield
Monthly Rent
$1,050/mo
Estimated
Total Expenses
$634/mo
All-in monthly
Cash-on-Cash
31.02%
Solid return
Annual Cash Flow
$4,994
Per year
Break-Even Analysis
Break-Even Rent
$634 / mo
Minimum monthly rent needed to cover all estimated expenses
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (96/100). The 13.36% cap rate and strong positive monthly cash flow of +$416/mo support a strong case for acquisition.
Analysis Summary
This Single Family at 571 E 115th St, Cleveland, OH 44108 is listed at $70,000 with 4 bed / 2 bath and 1,416 sq ft.
The estimated monthly rent is $1,050, generating a strong positive monthly cash flow of +$416 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 13.36% and the cash-on-cash return is 31.02%. This deal received a score of 96/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk