Rental Property Investment Analysis
Investment metrics for 571 E 115th St, Cleveland, OH 44108
redfin
Single Family
📍 571 E 115th St, Cleveland, OH 44108
$70,000
🛏 4 bed
🚿 2 bath
📐 1,416 sqft
96
/ 100
Deal Score
A
Excellent Investment Opportunity
Grade A · 96/100
Monthly Cash Flow
+$416
After all expenses
Cap Rate
13.36%
Strong yield
Monthly Rent
$1,050/mo
Estimated
Total Expenses
$634/mo
All-in monthly
Cash-on-Cash
31.02%
Solid return
Annual Cash Flow
$4,994
Per year
Break-Even Analysis
Break-Even Rent
$634 / mo
Minimum monthly rent needed to cover all estimated expenses
Area Lifestyle & Investment Notes
- ▸Proximity to major institutional employers and healthcare centers provides consistent rental demand from the local workforce.
- ▸Established residential streets featuring diverse housing stock offer stable living environments appealing to long-term community residents.
- ▸Convenient access to regional transit corridors facilitates efficient commuting for tenants working throughout the greater metropolitan area.
Key Takeaway
Investor Summary
Under current assumptions, this property is an excellent rental investment (96/100). The 13.36% cap rate and strong positive monthly cash flow of +$416/mo support a strong case for acquisition.
Analysis Summary
This Single Family at 571 E 115th St, Cleveland, OH 44108 is listed at $70,000 with 4 bed / 2 bath and 1,416 sq ft.
The estimated monthly rent is $1,050, generating a strong positive monthly cash flow of +$416 after all expenses — including mortgage, taxes, insurance, maintenance, and vacancy reserves.
The cap rate is 13.36% and the cash-on-cash return is 31.02%. This deal received a score of 96/100 (Grade A: Excellent Investment Opportunity).
More analyzed properties in Cleveland
Run a BRRRR Analysis
BRRRR Deal Calculator
Pre-filled using this property's analysis. Adjust rehab and financing assumptions to estimate BRRRR returns.
Property Data
Rehab & Refinance Inputs
$
$
$
%
$
$
%
%
Share This Deal
Analyze Another Property
Paste any Zillow, Redfin, or Realtor listing to instantly see:
• Deal Score • Cash Flow • Cap Rate • Investment Risk